2011-08-03 | Berita Umum Properti
SIMULASI PERHITUNGAN KPA ATAU KPR BANK UOB BUANA FIX 1 TAHUN

 

      ANGSURAN KPR PT BANK UOB INDONESIA
 Bunga Per Tahun  7.99% p.a Effektif Fixed Rate 1 Tahun                     
 Bunga Per Bulan  0.665833%   TABELCICILAN BULANAN - PEMBAYARAN PINJAMAN
 JUMLAH PINJAMAN  JANGKA WAKTU PINJAMAN
                          3                            4                               5                        6                        8                       10                      12                      15                       18                      19                      20
          200,000,000 6,266,350 4,881,646 4,054,322 3,505,672 2,826,319 2,425,495 2,163,809 1,910,150 1,748,716 1,707,776 1,671,636
          250,000,000 7,832,938 6,102,057 5,067,902 4,382,090 3,532,899 3,031,869 2,704,761 2,387,687 2,185,895 2,134,719 2,089,545
          300,000,000 9,399,526 7,322,469 6,081,483 5,258,507 4,239,479 3,638,243 3,245,713 2,865,225 2,623,074 2,561,663 2,507,453
          350,000,000 10,966,113 8,542,880 7,095,063 6,134,925 4,946,059 4,244,617 3,786,665 3,342,762 3,060,252 2,988,607 2,925,362
          400,000,000 12,532,701 9,763,291 8,108,644 7,011,343 5,652,639 4,850,990 4,327,617 3,820,300 3,497,431 3,415,551 3,343,271
          450,000,000 14,099,289 10,983,703 9,122,224 7,887,761 6,359,219 5,457,364 4,868,570 4,297,837 3,934,610 3,842,495 3,761,180
          500,000,000 15,665,876 12,204,114 10,135,804 8,764,179 7,065,799 6,063,738 5,409,522 4,775,374 4,371,789 4,269,439 4,179,089
          550,000,000 17,232,464 13,424,526 11,149,385 9,640,597 7,772,378 6,670,112 5,950,474 5,252,912 4,808,968 4,696,383 4,596,998
          600,000,000 18,799,051 14,644,937 12,162,965 10,517,015 8,478,958 7,276,486 6,491,426 5,730,449 5,246,147 5,123,327 5,014,907
          650,000,000 20,365,639 15,865,349 13,176,546 11,393,433 9,185,538 7,882,859 7,032,378 6,207,987 5,683,326 5,550,270 5,432,816
          700,000,000 21,932,227 17,085,760 14,190,126 12,269,851 9,892,118 8,489,233 7,573,330 6,685,524 6,120,505 5,977,214 5,850,725
          750,000,000 23,498,814 18,306,171 15,203,707 13,146,269 10,598,698 9,095,607 8,114,283 7,163,062 6,557,684 6,404,158 6,268,634
          800,000,000 25,065,402 19,526,583 16,217,287 14,022,687 11,305,278 9,701,981 8,655,235 7,640,599 6,994,863 6,831,102 6,686,543
          850,000,000 26,631,990 20,746,994 17,230,867 14,899,105 12,011,858 10,308,355 9,196,187 8,118,136 7,432,042 7,258,046 7,104,451
          900,000,000 28,198,577 21,967,406 18,244,448 15,775,522 12,718,437 10,914,728 9,737,139 8,595,674 7,869,221 7,684,990 7,522,360
          950,000,000 29,765,165 23,187,817 19,258,028 16,651,940 13,425,017 11,521,102 10,278,091 9,073,211 8,306,399 8,111,934 7,940,269
      1,000,000,000 31,331,752 24,408,229 20,271,609 17,528,358 14,131,597 12,127,476 10,819,044 9,550,749 8,743,578 8,538,878 8,358,178
      1,050,000,000 32,898,340 25,628,640 21,285,189 18,404,776 14,838,177 12,733,850 11,359,996 10,028,286 9,180,757 8,965,822 8,776,087
      1,100,000,000 34,464,928 26,849,051 22,298,770 19,281,194 15,544,757 13,340,224 11,900,948 10,505,824 9,617,936 9,392,765 9,193,996
      1,150,000,000 36,031,515 28,069,463 23,312,350 20,157,612 16,251,337 13,946,597 12,441,900 10,983,361 10,055,115 9,819,709 9,611,905
      1,200,000,000 37,598,103 29,289,874 24,325,931 21,034,030 16,957,917 14,552,971 12,982,852 11,460,899 10,492,294 10,246,653 10,029,814
      1,250,000,000 39,164,691 30,510,286 25,339,511 21,910,448 17,664,496 15,159,345 13,523,804 11,938,436 10,929,473 10,673,597 10,447,723
      1,300,000,000 40,731,278 31,730,697 26,353,091 22,786,866 18,371,076 15,765,719 14,064,757 12,415,973 11,366,652 11,100,541 10,865,632
      1,350,000,000 42,297,866 32,951,109 27,366,672 23,663,284 19,077,656 16,372,093 14,605,709 12,893,511 11,803,831 11,527,485 11,283,541
      1,400,000,000 43,864,453 34,171,520 28,380,252 24,539,702 19,784,236 16,978,466 15,146,661 13,371,048 12,241,010 11,954,429 11,701,449
      1,450,000,000 45,431,041 35,391,931 29,393,833 25,416,119 20,490,816 17,584,840 15,687,613 13,848,586 12,678,189 12,381,373 12,119,358
      1,500,000,000 46,997,629 36,612,343 30,407,413 26,292,537 21,197,396 18,191,214 16,228,565 14,326,123 13,115,368 12,808,316 12,537,267
      1,550,000,000 48,564,216 37,832,754 31,420,994 27,168,955 21,903,976 18,797,588 16,769,517 14,803,661 13,552,547 13,235,260 12,955,176
      1,600,000,000 50,130,804 39,053,166 32,434,574 28,045,373 22,610,555 19,403,962 17,310,470 15,281,198 13,989,725 13,662,204 13,373,085
      1,650,000,000 51,697,392 40,273,577 33,448,154 28,921,791 23,317,135 20,010,336 17,851,422 15,758,735 14,426,904 14,089,148 13,790,994
      1,700,000,000 53,263,979 41,493,989 34,461,735 29,798,209 24,023,715 20,616,709 18,392,374 16,236,273 14,864,083 14,516,092 14,208,903
      1,750,000,000 54,830,567 42,714,400 35,475,315 30,674,627 24,730,295 21,223,083 18,933,326 16,713,810 15,301,262 14,943,036 14,626,812
      1,800,000,000 56,397,154 43,934,811 36,488,896 31,551,045 25,436,875 21,829,457 19,474,278 17,191,348 15,738,441 15,369,980 15,044,721
      1,850,000,000 57,963,742 45,155,223 37,502,476 32,427,463 26,143,455 22,435,831 20,015,230 17,668,885 16,175,620 15,796,924 15,462,630
      1,900,000,000 59,530,330 46,375,634 38,516,057 33,303,881 26,850,035 23,042,205 20,556,183 18,146,423 16,612,799 16,223,868 15,880,539
      1,950,000,000 61,096,917 47,596,046 39,529,637 34,180,299 27,556,614 23,648,578 21,097,135 18,623,960 17,049,978 16,650,811 16,298,448
      2,000,000,000 62,663,505 48,816,457 40,543,218 35,056,717 28,263,194 24,254,952 21,638,087 19,101,498 17,487,157 17,077,755 16,716,356
      2,500,000,000 78,329,381 61,020,571 50,679,022 43,820,896 35,328,993 30,318,690 27,047,609 23,876,872 21,858,946 21,347,194 20,895,446
      3,000,000,000 93,995,257 73,224,686 60,814,826 52,585,075 42,394,791 36,382,428 32,457,131 28,652,246 26,230,735 25,616,633 25,074,535
      3,500,000,000 109,661,134 85,428,800 70,950,631 61,349,254 49,460,590 42,446,166 37,866,652 33,427,621 30,602,524 29,886,072 29,253,624
      4,000,000,000 125,327,010 97,632,914 81,086,435 70,113,433 56,526,389 48,509,904 43,276,174 38,202,995 34,974,314 34,155,511 33,432,713
      4,500,000,000 140,992,886 109,837,029 91,222,240 78,877,612 63,592,187 54,573,642 48,685,696 42,978,369 39,346,103 38,424,949 37,611,802
      5,000,000,000 156,658,762 122,041,143 101,358,044 87,641,791 70,657,986 60,637,380 54,095,218 47,753,744 43,717,892 42,694,388 41,790,891